Rent or buy?
Net worth of buying versus renting and investing the difference, year by year – with break-even point.
€272,747 richer with renting
After 30 years, renting leaves you €272,747 richer.
Both households spend the same each month: €2,401 for the owner at the start, €1,400 rent – whoever pays less invests the difference. The price is 26.8 times the yearly Base rent / rent incl. utilities German: Kaltmiete / Warmmiete Kaltmiete is the rent for the flat alone. On top come the Nebenkosten (utilities such as heating, water, waste, building insurance); rent including them is the Warmmiete. Listings usually show the Kaltmiete. All terms in the glossary ; above about 25 renting tends to win.
- Buyer's net worth Buyer's net worth At the end: what the home would sell for, minus the remaining debt and selling costs, plus anything the buyer invested.
- €796,986
- Renter's net worth Renter's net worth At the end: the renter's investments after tax. The renter invests the own capital the buyer put into the home, plus each month's difference whenever renting is cheaper.
- €1,069,733
- Advantage of buying Advantage of buying Buyer's minus renter's net worth. Positive means buying comes out ahead; negative means renting and investing does.
- -€272,747
- Break-even Break-even The year from which the buyer is richer than the renter and stays ahead. Buying starts behind because of the incidental costs. "–" means renting is ahead at the end.
- –
- Price-to-rent ratio Price-to-rent ratio Purchase price divided by a year's base rent. Below about 20 buying tends to pay off, above about 25 renting usually wins.
- 26.8×
Net worth over time Net worth over time Each line shows what that household would own if everything were sold that year. Where the lines cross is the break-even point.
Home value minus debt and selling costs, plus investments after tax
Monthly housing cost Monthly housing cost The owner's loan payment stays the same during the fixed-rate period and stops once the loan is repaid, while rent keeps rising. Owner costs grow with inflation.
Loan payment plus owner costs vs. rent
The buyer's wealth The buyer's wealth The gap between the home's value and the remaining debt is the buyer's equity. It grows as you repay and as the home gains value.
What the home is worth to you, less what you owe
Year by year
| Year | Home value | Debt | Owner pays | Renter pays | Buyer's net worth | Renter's net worth |
|---|---|---|---|---|---|---|
| 1 | €459,000 | €393,890 | €2,401 | €1,400 | €51,340 | €117,223 |
| 2 | €468,180 | €385,415 | €2,412 | €1,435 | €68,719 | €135,045 |
| 3 | €477,544 | €376,631 | €2,423 | €1,471 | €86,587 | €153,497 |
| 4 | €487,094 | €367,524 | €2,433 | €1,508 | €104,957 | €172,611 |
| 5 | €496,836 | €358,085 | €2,445 | €1,545 | €123,846 | €192,422 |
| 6 | €506,773 | €348,300 | €2,456 | €1,584 | €143,270 | €212,965 |
| 7 | €516,909 | €338,157 | €2,468 | €1,624 | €163,244 | €234,281 |
| 8 | €527,247 | €327,643 | €2,479 | €1,664 | €183,787 | €256,410 |
| 9 | €537,792 | €316,744 | €2,491 | €1,706 | €204,914 | €279,393 |
| 10 | €548,547 | €305,446 | €2,504 | €1,748 | €226,646 | €303,278 |
| 11 | €559,518 | €293,734 | €2,516 | €1,792 | €248,999 | €328,112 |
| 12 | €570,709 | €281,594 | €2,529 | €1,837 | €271,994 | €353,945 |
| 13 | €582,123 | €269,009 | €2,542 | €1,883 | €295,650 | €380,832 |
| 14 | €593,765 | €255,964 | €2,555 | €1,930 | €319,988 | €408,828 |
| 15 | €605,641 | €242,442 | €2,569 | €1,978 | €345,030 | €437,994 |
| 16 | €617,754 | €230,594 | €2,583 | €2,028 | €368,627 | €468,393 |
| 17 | €630,109 | €218,201 | €2,597 | €2,078 | €393,004 | €500,092 |
| 18 | €642,711 | €205,239 | €2,611 | €2,130 | €418,190 | €533,162 |
| 19 | €655,565 | €191,682 | €2,626 | €2,184 | €444,216 | €567,677 |
| 20 | €668,676 | €177,502 | €2,641 | €2,238 | €471,114 | €603,716 |
| 21 | €682,050 | €162,671 | €2,656 | €2,294 | €498,918 | €641,364 |
| 22 | €695,691 | €147,158 | €2,672 | €2,351 | €527,662 | €680,708 |
| 23 | €709,605 | €130,933 | €2,688 | €2,410 | €557,384 | €721,842 |
| 24 | €723,797 | €113,962 | €2,704 | €2,470 | €588,121 | €764,866 |
| 25 | €738,273 | €96,211 | €2,721 | €2,532 | €619,913 | €809,883 |
| 26 | €753,038 | €77,645 | €2,738 | €2,596 | €652,802 | €857,004 |
| 27 | €768,099 | €58,227 | €2,755 | €2,660 | €686,829 | €906,346 |
| 28 | €783,461 | €37,916 | €2,772 | €2,727 | €722,041 | €958,034 |
| 29 | €799,130 | €16,672 | €2,790 | €2,795 | €758,543 | €1,012,257 |
| 30 | €815,113 | €0 | €932 | €2,865 | €796,986 | €1,069,733 |