Withdrawal plan
How long your savings last with monthly payouts – or how much you can take out for a number of years.
Worth checking
23 years at €2,000 a month
Paying out €2,000 a month, your money lasts 23 years – until around Sep 2049.
In total you receive €689,748, after €80,811 tax. The last payout is €3,092 a month.
- Money lasts Money lasts How long until the savings are used up. "Forever" means the pot is no smaller after 100 years than it is today, so the return covers what you take out.
- 23 years
- Total paid out Total paid out The sum of all monthly payouts you receive, after tax.
- €689,748
- Taxes Flat tax on capital income German: Abgeltungsteuer Only the gain in each payout is taxed, not the money you originally paid in. A flat 25% tax on interest, dividends and investment gains, plus the solidarity surcharge and possibly church tax – 26.375% in total without church tax. German banks deduct it automatically. All terms in the glossary
- €80,811
Savings over time Savings over time The filled line is the balance on your statement. The second line shows what it would buy at today's prices, after inflation.
Balance at the end of each year
Year by year
| Year | Monthly payout | Paid out so far | Taxes so far | Balance | Today's money |
|---|---|---|---|---|---|
| 1 | €2,000 | €24,000 | €1,681 | €492,759 | €483,097 |
| 2 | €2,040 | €48,480 | €3,515 | €484,598 | €465,781 |
| 3 | €2,081 | €73,450 | €5,504 | €475,471 | €448,047 |
| 4 | €2,122 | €98,919 | €7,649 | €465,327 | €429,890 |
| 5 | €2,165 | €124,897 | €9,953 | €454,117 | €411,308 |
| 6 | €2,208 | €151,395 | €12,419 | €441,788 | €392,295 |
| 7 | €2,252 | €178,423 | €15,047 | €428,283 | €372,847 |
| 8 | €2,297 | €205,991 | €17,841 | €413,547 | €352,958 |
| 9 | €2,343 | €234,111 | €20,803 | €397,517 | €332,625 |
| 10 | €2,390 | €262,793 | €23,935 | €380,133 | €311,841 |
| 11 | €2,438 | €292,049 | €27,239 | €361,328 | €290,603 |
| 12 | €2,487 | €321,890 | €30,718 | €341,035 | €268,904 |
| 13 | €2,536 | €352,328 | €34,373 | €319,183 | €246,739 |
| 14 | €2,587 | €383,375 | €38,208 | €295,698 | €224,102 |
| 15 | €2,639 | €415,042 | €42,225 | €270,504 | €200,988 |
| 16 | €2,692 | €447,343 | €46,426 | €243,519 | €177,391 |
| 17 | €2,746 | €480,290 | €50,814 | €214,662 | €153,303 |
| 18 | €2,800 | €513,895 | €55,391 | €183,844 | €128,720 |
| 19 | €2,856 | €548,173 | €60,161 | €150,976 | €103,635 |
| 20 | €2,914 | €583,137 | €65,125 | €115,964 | €78,040 |
| 21 | €2,972 | €618,800 | €70,287 | €78,709 | €51,930 |
| 22 | €3,031 | €655,176 | €75,649 | €39,108 | €25,297 |
| 23 | €3,092 | €689,748 | €80,811 | €0 | €0 |